Pass: 5718 Havenwoods Dr, Houston, TX 77066
PropertySignal scored this long-term rental at 24/100 over a 5-year horizon, returning a Pass verdict. Projected monthly cashflow is -$1,010, cap rate 2.7%, and total equity gain by year 5 is $65,391.
Key metrics
- Verdict
- Pass
- Composite score
- 24/100
- Strategy
- Long-term rental
- Holding horizon
- 5 years
- Monthly cashflow (Y1)
- -$1,010
- Cap rate
- 2.7%
- Cash-on-cash return
- -15.5%
- Annualized return
- 3.0%
- Equity growth (year 5)
- $65,391
- Purchase price
- $340,000
Analyze your own property
Get a Buy / Caution / Pass verdict for any U.S. address — instantly.
Start a new analysisAnalysis updated May 31, 2026. This is an informational underwriting analysis based on the inputs entered, not financial advice. See terms.